麻豆最新出品

Quarterly report pursuant to Section 13 or 15(d)

Investments In Affiliates Accounted For Using The Equity Method

v3.10.0.1
Investments In Affiliates Accounted For Using The Equity Method
9 Months Ended
Sep. 30, 2018
Investments in Affiliates Accounted for Using the Equity Method
Investments In Affiliates Accounted For Using The Equity Method

(9)听听听Investments in Affiliates Accounted for Using the Equity Method

麻豆最新出品 has various investments accounted for using the equity method. The following table includes the Company's carrying amount and percentage ownership of the more significant investments in affiliates at September 30, 2018 and the carrying amount at December 31, 2017:

September 30, 2018

December 31, 2017

听听听听

Percentage

听听听听

Fair听Value

听听听听

Carrying

听听听听

Carrying

ownership

(Level听1)

amount

amount

dollar听amounts听in听millions

麻豆最新出品 SiriusXM Group

SIRIUS XM Canada

70

%

$

NA

$

650

672

Other

NA

11

听鈥

Total 麻豆最新出品 SiriusXM Group

661

672

Braves Group

Other

various

NA

97

145

Total Braves Group

97

145

Formula One Group

Live Nation (a)

34

%

$

3,794

801

756

Other

various

NA

171

177

Total Formula One Group

972

933

Consolidated 麻豆最新出品

$

1,730

1,750


(a)

See note 11 for details regarding the number and fair value of shares pledged as collateral pursuant to the Live Nation Margin Loan as of September 30, 2018. 听

The following table presents the Company's share of earnings (losses) of affiliates:

Three months ended听

Nine months ended

September 30,

September 30,

听听听听

2018

听听听听

2017

听听听听

2018

听听听听

2017

amounts听in听millions

麻豆最新出品 SiriusXM Group

SIRIUS XM Canada

$

听1

34

听1

32

Other

(3)

听鈥

(3)

听鈥

Total 麻豆最新出品 SiriusXM Group

(2)

34

(2)

32

Braves Group

Other

听2

68

听8

72

Total Braves Group

听2

68

听8

72

Formula One Group

Live Nation

54

43

57

51

Other

听4

10

听9

12

Total Formula One Group

58

53

66

63

Consolidated 麻豆最新出品

$

58

155

72

167

SIRIUS XM Canada

On May 25, 2017, SIRIUS XM completed a recapitalization of SIRIUS XM Canada Holdings Inc. (鈥淪IRIUS XM Canada鈥), which is now a privately held corporation.

Following the transaction, SIRIUS XM holds a 70% equity interest and 33% voting interest in SIRIUS XM Canada, with the remainder of the voting power and equity interest held by two of SIRIUS XM Canada鈥檚 previous shareholders.听听The total consideration from SIRIUS XM to SIRIUS XM Canada, excluding transaction costs, during the year ended December 31, 2017 was $309 million, which included $130 million in cash and SIRIUS XM issued 35 million shares of its common stock with an aggregate value of $179 million to the holders of the shares of SIRIUS XM Canada acquired in the transaction. SIRIUS XM received common stock, non-voting common stock and preferred stock of SIRIUS XM Canada.听听SIRIUS XM owns approximately 591 million shares of preferred stock of SIRIUS XM Canada, which has a liquidation preference of one Canadian dollar per share. SIRIUS XM Canada is accounted for as an equity method investment as SIRIUS XM does not have the ability to direct the most significant activities that impact SIRIUS XM Canada's economic performance.

SIRIUS XM also made a contribution in the form of a loan to SIRIUS XM Canada in the aggregate amount of $131 million on May 25, 2017.听听The loan is denominated in Canadian dollars and is considered a long-term investment with any unrealized gains or losses reported within Accumulated other comprehensive (loss) income.听听Such loan has a term of fifteen years, bears interest at a rate of 7.62% per annum and includes customary covenants and events of default, including an event of default relating to SIRIUS XM Canada鈥檚 failure to maintain specified leverage ratios.听听In addition, the terms of the loan require SIRIUS XM Canada to prepay a portion of the outstanding principal amount of the loan within sixty days of the end of each fiscal year in an amount equal to any cash on hand in excess of $10 million Canadian dollars at the last day of the financial year if all target dividends have been paid in full. During the nine months ended September 30, 2018, SIRIUS XM Canada repaid $3 million of the principal amount of the loan.

SIRIUS XM also entered into a Services Agreement and an Advisory Services Agreement with SIRIUS XM Canada. Each agreement has a thirty听year term. Pursuant to the Services Agreement, SIRIUS XM Canada will pay SIRIUS XM 25% of its gross revenue on a monthly basis through December 31, 2021 and 30% of its gross revenue on a monthly basis thereafter. Pursuant to the Advisory Services Agreement, SIRIUS XM Canada will pay SIRIUS XM 5% of its gross revenue on a monthly basis. These agreements superseded and replace the former agreements between SIRIUS XM Canada and its predecessors and SIRIUS XM.

SIRIUS XM has approximately $10 million in related party current assets as of September 30, 2018 which includes amounts due under the Service Agreement and Advisory Services Agreement and certain amounts related to transaction outside the scope of the new services arrangements. At September 30, 2018, SIRIUS XM has approximately $4 millionand $6 million in current and noncurrent related party liabilities, respectively, primarily related to the legacy agreements with SIRIUS XM Canada which are recorded in current and noncurrent other liabilities, respectively, in the Company鈥檚 condensed consolidated balance sheet. SIRIUS XM recorded approximately $25 million and $23 million in revenue for the three months ended September 30, 2018 and 2017, respectively, and $72 million and $63 million in revenue for the nine months ended September 30, 2018 and 2017, respectively, associated with these various agreements in the Other revenue line item in the condensed consolidated statements of operations. SIRIUS XM Canada paid gross dividends to SIRIUS XM of $2 million and $4 million during the nine months ended September 30, 2018 and 2017, respectively.