Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of services:

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

7

​

Customer service and billing

​

Ìý

2

Ìý

1

​

Other

​

Ìý

1

Ìý

1

​

Other operating expense

​

Ìý

11

Ìý

9

​

Selling, general and administrative

​

Ìý

45

Ìý

47

​

​

​

$

67

Ìý

65

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (1)

388

​

$

8.72

​

SeriesÌýC Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· CEO (1)

137

​

$

4.67

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· CEO (1)

246

​

$

7.55

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (2)

1,435

​

$

7.55

​

(1) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.
Â鶹×îгöÆ· SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

388

​

$

39.87

​

​

​

​

​

​

​

Exercised

Ìý

(17)

​

$

19.94

​

​

​

​

​

​

​

(36)

​

$

23.76

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

5

​

$

31.00

Ìý

0.7

years

​

$

—

​

10,169

​

$

34.16

​

3.5

years

​

$

14

​

Exercisable at March 31, 2020

Ìý

5

​

$

31.00

Ìý

0.7

years

​

$

—

​

8,039

​

$

32.20

Ìý

2.9

years

​

$

14

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

137

​

$

20.07

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(3)

​

$

11.19

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

2

​

$

11.89

Ìý

2.2

years

​

$

—

​

1,401

​

$

21.66

​

4.3

years

​

$

1

​

Exercisable at March 31, 2020

Ìý

2

​

$

11.89

Ìý

2.2

years

​

$

—

​

821

​

$

18.82

Ìý

2.8

years

​

$

1

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

1,681

​

$

28.61

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

1

​

$

12.63

Ìý

2.7

years

​

$

—

​

9,965

​

$

30.73

​

5.0

years

​

$

16

​

Exercisable at March 31, 2020

Ìý

1

​

$

12.63

Ìý

2.7

years

​

$

—

​

6,948

​

$

29.89

Ìý

4.4

years

​

$

15

​