麻豆最新出品

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.21.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2021
Stock-Based Compensation

(3)听听听Stock-Based Compensation

麻豆最新出品 grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (鈥淩SUs鈥) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (鈥淕DFV鈥) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation, as discussed below:

Three months ended

Six months ended

June 30,

June 30,

听听听听

2021

听听听听

2020

听听听听

2021

听听听听

2020

amounts听in听millions

Cost of services:

Programming and content

$

8

7

16

15

Customer service and billing

2

1

3

3

Other

2

2

3

3

Other operating expense

7

9

17

20

Selling, general and administrative

41

26

84

71

$

60

45

123

112

麻豆最新出品鈥擥rants of Awards

Options granted during the six months ended June 30, 2021 are summarized as follows:

Six Months Ended

June 30, 2021

Options

Weighted

granted

average

(000's)

GDFV

Series C 麻豆最新出品 SiriusXM common stock, 麻豆最新出品 employees and directors (1)

33

$

13.73

Series听C 麻豆最新出品 SiriusXM common stock, 麻豆最新出品 CEO (2)

257

$

13.73

Series听C 麻豆最新出品 Formula One common stock, 麻豆最新出品 employees and directors (1)

30

$

15.96

Series听C 麻豆最新出品 Formula One common stock, Formula 1 employees (3)

718

$

15.96

Series C 麻豆最新出品 Braves common stock, 麻豆最新出品 employees and directors (1)

16

$

10.07

(1) Grants mainly vest between two and three years.
(2) Grant cliff vests on December 31, 2021. Grant was made in connection with the CEO鈥檚 employment agreement.
(3) Grants vest in equal quarterly installments over 2021.

The Company did not grant any options to purchase Series A or Series B 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves or 麻豆最新出品 Formula One common stock during the six months ended June 30, 2021.

Also during the six months ended June 30, 2021, the Company granted 31 thousand and 65 thousand performance-based RSUs of Series C common stock of 麻豆最新出品 Braves and 麻豆最新出品 Formula One, respectively, to our CEO. The RSUs had a GDFV of $31.24 and $45.88 per share, respectively, and cliff vest one year from the month of grant, subject to the satisfaction of certain performance objectives. Performance objectives, which are subjective, are considered in determining the timing and amount of compensation expense recognized. When the satisfaction of the performance objectives becomes probable, the Company records compensation expense. The probability of satisfying the performance objectives is assessed at the end of each reporting period.

麻豆最新出品 calculates the GDFV for all of its equity classified Awards and the subsequent remeasurement of its liability classified Awards using the Black-Scholes Model. 麻豆最新出品 estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of 麻豆最新出品

common stock and the implied volatility of publicly traded 麻豆最新出品 options. 麻豆最新出品 uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject Awards.

麻豆最新出品鈥擮utstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of Awards to purchase 麻豆最新出品 common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards. 听

麻豆最新出品 SiriusXM

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2021

10,870

$

34.96

Granted

290

$

45.34

Exercised

(172)

$

31.64

Forfeited/Cancelled

$

Outstanding at June 30, 2021

10,988

$

35.28

2.8

years

$

123

Exercisable at June 30, 2021

8,541

$

32.65

1.9

years

$

117

麻豆最新出品 Braves

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2021

3,475

$

24.81

Granted

16

$

31.24

Exercised

(9)

$

16.94

Forfeited/Cancelled

$

Outstanding at June 30, 2021

3,482

$

24.86

5.1

years

$

11

Exercisable at June 30, 2021

1,005

$

19.04

2.2

years

$

9

麻豆最新出品 Formula One

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2021

10,391

$

31.78

Granted

748

$

45.88

Exercised

(54)

$

21.18

Forfeited/Cancelled

$

Outstanding at June 30, 2021

11,085

$

32.78

4.2

years

$

171

Exercisable at June 30, 2021

8,945

$

30.46

3.7

years

$

159

As of June 30, 2021, there were no outstanding options to purchase shares of Series A 麻豆最新出品 SiriusXM common stock, and there were no outstanding options to purchase shares of Series B 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves or 麻豆最新出品 Formula One common stock.

As of June 30, 2021, 麻豆最新出品 Braves and 麻豆最新出品 Formula One had 2 thousand and 1 thousand Series A options outstanding and exercisable at a WAEP of $11.89 and $12.63 and a weighted average remaining contractual life of 1 year and 1.5 years, respectively. 听

As of June 30, 2021, the total unrecognized compensation cost related to unvested Awards was approximately $64 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.1 years.

As of June 30, 2021, 麻豆最新出品 reserved 11 million, 3.5 million and 11.1 million shares of Series A and Series C common stock, as applicable, of 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves and 麻豆最新出品 Formula One, respectively, for issuance under exercise privileges of outstanding stock Awards.

Sirius XM Holdings 鈥 Stock-based Compensation

Sirius XM Holdings granted various types of stock awards to its employees during the six months ended June 30, 2021. As of June 30, 2021, Sirius XM Holdings has approximately 180 million options outstanding of which approximately 101 million are exercisable, each with a WAEP per share of $5.36 and $4.67, respectively. The aggregate intrinsic value of Sirius XM Holdings options outstanding and exercisable as of June 30, 2021 is $225 million and $195 million, respectively. During the six months ended June 30, 2021, Sirius XM Holdings granted approximately 13 million nonvested RSUs with a GDFV per share of $6.03. Stock-based compensation expense related to Sirius XM Holdings was $47 million and $52 million for the three months ended June 30, 2021 and 2020, respectively, and $98 million and $107 million for the six months ended June 30, 2021 and 2020, respectively. As of June 30, 2021, the total unrecognized compensation cost related to unvested Sirius XM Holdings stock options and RSUs was $413 million. The Sirius XM Holdings unrecognized compensation cost will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.2 years.