Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Assets And Liabilities Measured At Fair Value (Tables)

v3.22.1
Assets And Liabilities Measured At Fair Value (Tables)
3 Months Ended
Mar. 31, 2022
Assets and Liabilities Measured at Fair Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

¹ó²¹¾±°ùÌý³Õ²¹±ô³Ü±ðÌý²Ñ±ð²¹²õ³Ü°ù±ð³¾±ð²Ô³Ù²õÌý²¹³Ù

​

¹ó²¹¾±°ùÌý³Õ²¹±ô³Ü±ðÌý²Ñ±ð²¹²õ³Ü°ù±ð³¾±ð²Ô³Ù²õÌý²¹³Ù

​

​

​

March 31, 2022

​

December 31, 2021

​

​

ÌýÌýÌýÌý

​

​

ÌýÌýÌýÌý

Quoted

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Quoted

ÌýÌýÌýÌý

​

ÌýÌý

​

​

​

​

​

prices

​

​

​

​

​

prices

​

​

​

​

​

​

​

​

¾±²ÔÌý²¹³¦³Ù¾±±¹±ð

​

Significant

​

​

​

¾±²ÔÌý²¹³¦³Ù¾±±¹±ð

​

Significant

​

​

​

​

​

​

markets

​

other

​

​

​

markets

​

other

​

​

​

​

​

​

´Ú´Ç°ùÌý¾±»å±ð²Ô³Ù¾±³¦²¹±ô

​

observable

​

​

​

´Ú´Ç°ùÌý¾±»å±ð²Ô³Ù¾±³¦²¹±ô

​

observable

​

​

​

​

​

​

assets

​

inputs

​

​

​

assets

​

inputs

​

Description

​

Total

​

(³¢±ð±¹±ð±ôÌý1)

​

(³¢±ð±¹±ð±ôÌý2)

​

Total

​

(³¢±ð±¹±ð±ôÌý1)

​

(³¢±ð±¹±ð±ôÌý2)

​

​

​

²¹³¾´Ç³Ü²Ô³Ù²õÌý¾±²ÔÌý³¾¾±±ô±ô¾±´Ç²Ô²õ

​

Cash equivalents

​

$

2,788

Ìý

2,788

Ìý

—

Ìý

2,436

ÌýÌýÌýÌý

2,436

ÌýÌýÌýÌý

—

​

Investment in trust account

​

$

575

​

575

​

—

​

575

​

575

​

—

​

Debt and equity securities

​

$

162

Ìý

162

Ìý

—

Ìý

217

ÌýÌýÌýÌý

217

ÌýÌýÌýÌý

—

​

Financial instrument assets

​

$

596

Ìý

94

Ìý

502

Ìý

640

ÌýÌýÌýÌý

99

ÌýÌýÌýÌý

541

​

Debt

​

$

4,455

Ìý

—

Ìý

4,455

Ìý

5,222

ÌýÌýÌýÌý

—

ÌýÌýÌýÌý

5,222

​

Financial instrument liabilities

​

$

10

​

8

​

2

​

59

ÌýÌýÌýÌý

20

ÌýÌýÌýÌý

39

​

Realized and Unrealized Gains (Losses) on Financial Instruments

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

²¹³¾´Ç³Ü²Ô³Ù²õÌý¾±²ÔÌý³¾¾±±ô±ô¾±´Ç²Ô²õ

​

Debt and equity securities

​

$

(5)

Ìý

49

​

Debt measured at fair value (a)

​

​

69

​

(113)

​

Change in fair value of bond hedges (b)

​

​

(68)

​

13

​

Other

​

Ìý

63

Ìý

2

​

​

​

$

59

Ìý

(49)

​

(a) The Company elected to account for its exchangeable senior debentures and cash convertible notes (as described in note 8) using the fair value option. Changes in the fair value of the exchangeable senior debentures and cash convertible notes recognized in the condensed consolidated statements of operations are primarily due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is exchangeable. The Company isolates the portion of the unrealized gain (loss) attributable to changes in the instrument specific credit risk and recognizes such amount in other comprehensive earnings (loss). The change in the fair value of the exchangeable senior debentures and cash convertible notes attributable to changes in the instrument specific credit risk was a loss of $11 million and a loss of $60 million for the three months ended March 31, 2022 and 2021, respectively, and the cumulative change since issuance was a gain of $57 million as of March 31, 2022, net of the recognition of previously unrecognized gains and losses.
(b) Contemporaneously with the issuance of the Convertible Notes, Â鶹×îгöÆ· entered into privately negotiated cash convertible note hedges, which are expected to offset potential cash payments Â鶹×îгöÆ· would be required to make in excess of the principal amount of the Convertible Notes, upon conversion of the notes. The bond hedges are marked to market based on the trading price of underlying Series A Â鶹×îгöÆ· SiriusXM, Â鶹×îгöÆ· Braves and Â鶹×îгöÆ· Formula One securities and other observable market data as the significant inputs (Level 2). See note 8 for additional discussion of the bond hedges.