Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

8

Ìý

16

Ìý

16

​

Customer service and billing

​

Ìý

2

Ìý

2

Ìý

3

Ìý

3

​

Other

​

Ìý

2

Ìý

2

Ìý

3

Ìý

3

​

Other operating expense

​

Ìý

9

Ìý

7

Ìý

17

Ìý

17

​

Selling, general and administrative

​

Ìý

36

Ìý

41

Ìý

73

Ìý

84

​

​

​

$

57

Ìý

60

Ìý

112

Ìý

123

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2022

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (1)

212

​

$

14.45

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· CEO (1)

181

​

$

21.31

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (2)

86

​

$

21.31

​

SeriesÌýC Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· CEO (1)

95

​

$

9.16

​

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Â鶹×îгöÆ· SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

7,369

​

$

38.79

​

​

​

​

​

​

​

Granted

Ìý

212

​

$

44.80

​

​

​

​

​

​

​

Exercised

Ìý

(441)

​

$

31.25

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

Ìý

7,140

​

$

39.43

​

3.2

years

​

$

9

​

Exercisable at June 30, 2022

Ìý

4,774

​

$

36.87

Ìý

2.3

years

​

$

9

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

9,114

​

$

34.38

​

​

​

​

​

​

​

Granted

Ìý

267

​

$

57.67

​

​

​

​

​

​

​

Exercised

Ìý

(1,184)

​

$

31.63

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

Ìý

8,197

​

$

35.54

​

4.1

years

​

$

229

​

Exercisable at June 30, 2022

Ìý

6,367

​

$

32.75

Ìý

3.8

years

​

$

196

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

3,125

​

$

25.86

​

​

​

​

​

​

​

Granted

Ìý

95

​

$

25.49

​

​

​

​

​

​

​

Exercised

Ìý

(63)

​

$

18.14

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

Ìý

3,157

​

$

26.00

​

4.8

years

​

$

2

​

Exercisable at June 30, 2022

Ìý

586

​

$

20.85

Ìý

2.3

years

​

$

2

​