Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

10

Ìý

8

Ìý

26

Ìý

24

​

Customer service and billing

​

Ìý

1

Ìý

2

Ìý

4

Ìý

5

​

Other

​

Ìý

1

Ìý

1

Ìý

4

Ìý

4

​

Other operating expense

​

Ìý

10

Ìý

9

Ìý

27

Ìý

26

​

Selling, general and administrative

​

Ìý

39

Ìý

45

Ìý

112

Ìý

129

​

​

​

$

61

Ìý

65

Ìý

173

Ìý

188

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2022

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (1)

212

​

$

14.45

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· CEO (1)

181

​

$

21.31

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (2)

86

​

$

21.31

​

SeriesÌýC Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· CEO (1)

95

​

$

9.16

​

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Â鶹×îгöÆ· SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

7,369

​

$

38.79

​

​

​

​

​

​

​

Granted

Ìý

212

​

$

44.80

​

​

​

​

​

​

​

Exercised

Ìý

(536)

​

$

31.36

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

7,045

​

$

39.54

​

3.0

years

​

$

12

​

Exercisable at September 30, 2022

Ìý

4,723

​

$

37.06

Ìý

2.0

years

​

$

12

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

9,114

​

$

34.38

​

​

​

​

​

​

​

Granted

Ìý

267

​

$

57.67

​

​

​

​

​

​

​

Exercised

Ìý

(2,057)

​

$

32.00

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

7,324

​

$

35.91

​

4.0

years

​

$

166

​

Exercisable at September 30, 2022

Ìý

5,552

​

$

32.95

Ìý

3.6

years

​

$

142

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

3,125

​

$

25.86

​

​

​

​

​

​

​

Granted

Ìý

95

​

$

25.49

​

​

​

​

​

​

​

Exercised

Ìý

(71)

​

$

18.17

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

3,149

​

$

26.02

​

4.5

years

​

$

5

​

Exercisable at September 30, 2022

Ìý

595

​

$

21.09

Ìý

2.1

years

​

$

4

​