Â鶹×îгöÆ· Announces Financing Updates

ENGLEWOOD, Colo., Nov. 3 /PRNewswire-FirstCall/ -- Â鶹×îгöÆ· Media Corporation ("Â鶹×îгöÆ·") (Nasdaq: LMDIA, LMDIB, LCAPA, LCAPB, LINTA, LINTB) today released updated and incremental information on its financial position and financing plans.

"Â鶹×îгöÆ· continues to use our large cash position to reduce our debt at a discount to face value and shrink other contingent exposures," said Greg Maffei, Â鶹×îгöÆ· President and CEO. "Given the turbulent markets, we are efficiently reducing financial risk and increasing transparency to give investors greater certainty."

Swaps

Â鶹×îгöÆ· is a party to two sets of swap arrangements related to its debt securities; one referencing a portion of its exchangeable debentures and the other referencing a portion of its senior debentures. Â鶹×îгöÆ· entered into these swaps in an attempt to reduce the price at which the bonds are eventually retired. The recent decline in Â鶹×îгöÆ·'s bond prices caused these swaps to hit certain "triggers" that allowed the counterparties to terminate the swaps.

Â鶹×îгöÆ· has reached agreement on the termination of the swap arrangement on its exchangeable debentures by payment to the counterparty of $197.3 million. This payment will be funded with a combination of available cash and a drawdown on an existing credit facility secured by an equity derivative, in both cases attributed to Â鶹×îгöÆ· Capital. Â鶹×îгöÆ· expects to enter into a new swap agreement related to these exchangeable debentures at a lower notional amount of $150 million.

Â鶹×îгöÆ· has also given notice to settle the swap on its senior debentures by payment to the counterparty of $23.4 million and expects to complete this today. As a result of this settlement, Â鶹×îгöÆ· will retire $124.8 million face amount of debt. The difference between the cash settlement amount and the face amount of debt retired represents previously posted cash collateral related to this swap. After this termination Â鶹×îгöÆ· will have no swaps that reference its senior debentures.

Change in Debt Attribution

The change in attribution of Â鶹×îгöÆ· Media LLC's 3.25% exchangeable senior debentures due 2031 (the "Viacom Exchangeable Debt") and cash from Â鶹×îгöÆ· Entertainment to Â鶹×îгöÆ· Interactive was done primarily to provide additional liquidity to Â鶹×îгöÆ· Interactive which will use the cash to fund the tender offer described below. If this tender is successful, it will reduce Â鶹×îгöÆ· Interactive's interest expense. The Viacom Exchangeable Debt, which has a face amount at maturity of $551 million, was formerly attributed to Â鶹×îгöÆ· Entertainment. In consideration of the attribution of this liability to Â鶹×îгöÆ· Interactive, $380 million of cash that had been attributed to Â鶹×îгöÆ· Entertainment is now attributed to Â鶹×îгöÆ· Interactive. The change in attribution of the debt and cash was intended to be a value neutral transaction and fair to both of the tracking stocks. It is also a necessary step in any potential split-off of Â鶹×îгöÆ· Entertainment, which continues to be evaluated. In determining the amount of cash to be attributed to Â鶹×îгöÆ· Interactive, Â鶹×îгöÆ·'s Board of Directors, in consultation with its financial advisor, took into account a number of factors, including recent market prices and the tax characteristics of the Viacom Exchangeable. Â鶹×îгöÆ·'s holding in Viacom common stock remains attributed to Â鶹×îгöÆ· Capital.

Reserve Primary Fund

On October 31st, Â鶹×îгöÆ· received a cash payment from the Primary Reserve Fund of $268.5 million of the $523 million currently held by the Fund for the account of Â鶹×îгöÆ·. This holding is attributed to Â鶹×îгöÆ· Capital.

Tender Offer Details

Â鶹×îгöÆ· intends to use approximately $300 million of cash to purchase a portion of the outstanding principal amount (plus accrued interest) of Â鶹×îгöÆ· Media LLC's 8.5% senior debentures due 2029 and 8.25% senior debentures due 2030 through a modified dutch auction tender offer procedure. Â鶹×îгöÆ· expects that the minimum and maximum purchase price for both series will be $550.00 and $620.00 per $1,000 principal amount, respectively. The debentures are attributable to the Â鶹×îгöÆ· Interactive tracking stock group. The terms and conditions of the tender offer will be described in an offer to purchase and related letter of transmittal that will be sent to debenture holders when we commence the tender offer. Nothing in this release shall be deemed to constitute an offer to purchase or a solicitation of any offer to sell the debentures or any other securities. The tender offer will be made solely by the offer to purchase and the related offer documents. Commencement of the tender offer is expected to occur today. Â鶹×îгöÆ· has retained Citi and Deutsche Bank Securities to serve as co-dealer managers for the tender offer.

Certain statements in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including the statements regarding our expected receipt of a distribution from the Primary Reserve Fund and our expected launch of a tender offer for two series of our debentures. These forward looking statements are based on management's current expectations and assumptions, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Actual results, performance or achievements of the operating businesses of Â鶹×îгöÆ· included herein could differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements speak only as of the date of this press release. Â鶹×îгöÆ· expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Â鶹×îгöÆ·'s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

SOURCE Â鶹×îгöÆ·