Stock-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
|---|
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
YearsÌýendedÌýDecemberÌý31,
|
Ìý
|
|
Ìý
|
Ìý
|
2018
|
Ìý
|
2017
|
Ìý
|
2016
|
Ìý
|
|
Ìý
|
Ìý
|
Options
|
Ìý
|
Weighted
|
Ìý
|
Options
|
Ìý
|
Weighted
|
Ìý
|
Options
|
Ìý
|
Weighted
|
Ìý
|
|
Ìý
|
Ìý
|
granted
|
Ìý
|
average
|
Ìý
|
granted
|
Ìý
|
average
|
Ìý
|
granted
|
Ìý
|
average
|
Ìý
|
|
Ìý
|
Ìý
|
(000's)
|
Ìý
|
GDFV
|
Ìý
|
(000's)
|
Ìý
|
GDFV
|
Ìý
|
(000's)
|
Ìý
|
GDFV
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· common stock, Â鶹×îгöÆ· employees and directors (1)
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
10
|
Ìý
|
$
|
8.33
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· common stock, Â鶹×îгöÆ· CEO (2)
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
775
|
Ìý
|
$
|
8.91
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· employees and directors (1)
|
Ìý
|
33
|
Ìý
|
$
|
11.09
|
Ìý
|
263
|
Ìý
|
$
|
10.39
|
Ìý
|
415
|
Ìý
|
$
|
7.50
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (3)
|
Ìý
|
633
|
Ìý
|
$
|
11.56
|
Ìý
|
920
|
Ìý
|
$
|
8.50
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· employees and directors (1)
|
Ìý
|
21
|
Ìý
|
$
|
8.99
|
Ìý
|
153
|
Ìý
|
$
|
9.42
|
Ìý
|
101
|
Ìý
|
$
|
4.89
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· CEO (3)
|
Ìý
|
139
|
Ìý
|
$
|
8.80
|
Ìý
|
171
|
Ìý
|
$
|
8.96
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (4)
|
Ìý
|
1,888
|
Ìý
|
$
|
8.64
|
Ìý
|
2,015
|
Ìý
|
$
|
8.16
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· employees and directors (1)
|
Ìý
|
Ìý5
|
Ìý
|
$
|
7.14
|
Ìý
|
35
|
Ìý
|
$
|
6.14
|
Ìý
|
41
|
Ìý
|
$
|
3.79
|
Ìý
|
|
SeriesÌýC Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· CEO (3)
|
Ìý
|
46
|
Ìý
|
$
|
6.44
|
Ìý
|
149
|
Ìý
|
$
|
6.02
|
Ìý
|
NA
|
Ìý
|
Ìý
|
NA
|
Ìý
|
|
(1)
|
|
Mainly vests between three and five years for employees and in one year for directors.
|
|
(2)
|
|
Grant mainly cliff vested in December 2016 and was made in connection with the CEO’s employment agreement.
|
|
(3)
|
|
Grants in 2017 mainly cliff vested in December 2017. Grants in 2018 cliff vested in December 2018 and were made in connection with the CEO’s employment agreement.
|
|
(4)
|
|
Vest monthly over one year.
|
|
| Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
Volatility
|
Ìý
|
|
2018 grants
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
|
Â鶹×îгöÆ· options
|
Ìý
|
23.5
|
%
|
-
|
26.0
|
%
|
|
2017 grants
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
|
Â鶹×îгöÆ· options
|
Ìý
|
22.6
|
%
|
-
|
29.8
|
%
|
|
2016 grants
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
|
Â鶹×îгöÆ· options
|
Ìý
|
22.6
|
%
|
-
|
26.8
|
%
|
Ìý
|
| Â鶹×îгöÆ· Sirius XM Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
1,626
|
Ìý
|
$
|
19.78
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(223)
|
Ìý
|
$
|
19.43
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
1,403
|
Ìý
|
$
|
19.84
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
24
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
1,399
|
Ìý
|
$
|
19.81
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
24
|
Ìý
|
Ìý
|
| Â鶹×îгöÆ· Sirius XM Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
11,328
|
Ìý
|
$
|
27.66
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
666
|
Ìý
|
$
|
42.34
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(497)
|
Ìý
|
$
|
19.81
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
(2)
|
Ìý
|
$
|
38.77
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
11,495
|
Ìý
|
$
|
28.85
|
Ìý
|
3.3
|
years
|
Ìý
|
$
|
98
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
8,039
|
Ìý
|
$
|
28.25
|
Ìý
|
3.1
|
years
|
Ìý
|
$
|
74
|
Ìý
|
Ìý
|
| Braves Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
179
|
Ìý
|
$
|
11.43
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(2)
|
Ìý
|
$
|
11.00
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
177
|
Ìý
|
$
|
11.44
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
Ìý2
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
177
|
Ìý
|
$
|
11.42
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
Ìý2
|
Ìý
|
Ìý
|
| Braves Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
1,231
|
Ìý
|
$
|
16.27
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
51
|
Ìý
|
$
|
23.54
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(6)
|
Ìý
|
$
|
11.97
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
1,276
|
Ìý
|
$
|
16.58
|
Ìý
|
3.2
|
years
|
Ìý
|
$
|
11
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
926
|
Ìý
|
$
|
16.33
|
Ìý
|
3.0
|
years
|
Ìý
|
$
|
Ìý8
|
Ìý
|
Ìý
|
| Formula One Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
ÌýAwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
400
|
Ìý
|
$
|
11.69
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(40)
|
Ìý
|
$
|
11.50
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
360
|
Ìý
|
$
|
11.71
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
Ìý6
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
360
|
Ìý
|
$
|
11.70
|
Ìý
|
1.0
|
year
|
Ìý
|
$
|
Ìý6
|
Ìý
|
Ìý
|
| Formula One Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹×îгöÆ·
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
ÌýAwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(in millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2018
|
Ìý
|
4,760
|
Ìý
|
$
|
24.59
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
2,048
|
Ìý
|
$
|
31.55
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(123)
|
Ìý
|
$
|
13.83
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
(1)
|
Ìý
|
$
|
34.84
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at December 31, 2018
|
Ìý
|
6,684
|
Ìý
|
$
|
26.92
|
Ìý
|
4.7
|
years
|
Ìý
|
$
|
35
|
Ìý
|
|
Exercisable at DecemberÌý31, 2018
|
Ìý
|
4,911
|
Ìý
|
$
|
27.58
|
Ìý
|
4.6
|
years
|
Ìý
|
$
|
24
|
Ìý
|
Ìý
|