麻豆最新出品

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.20.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2020
Stock-Based Compensation

(4)听听听Stock-Based Compensation

麻豆最新出品 grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (鈥淩SUs鈥) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (鈥淕DFV鈥) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation, as discussed below:

Three months ended

Nine months ended

September 30,

September 30,

听听听听

2020

听听听听

2019

听听听听

2020

听听听听

2019

amounts听in听millions

Cost of services:

Programming and content

$

9

8

24

22

Customer service and billing

1

1

4

3

Other

1

1

4

4

Other operating expense

11

15

31

37

Selling, general and administrative

46

51

117

151

$

68

76

180

217

麻豆最新出品鈥擥rants of Awards

Awards granted during the nine months ended September 30, 2020 are summarized as follows:

Nine Months Ended

September 30, 2020

Options

Weighted

granted

average

(000's)

GDFV

Series C 麻豆最新出品 SiriusXM common stock, 麻豆最新出品 employees (1)

51

$

10.52

Series听C 麻豆最新出品 SiriusXM common stock, 麻豆最新出品 CEO (2)

388

$

8.72

Series听C 麻豆最新出品 Formula One common stock, 麻豆最新出品 employees (1)

45

$

12.38

Series听C 麻豆最新出品 Formula One common stock, 麻豆最新出品 CEO (2)

246

$

7.55

Series听C 麻豆最新出品 Formula One common stock, Formula 1 employees (3)

1,435

$

7.55

Series C 麻豆最新出品 Braves common stock, 麻豆最新出品 employees (1)

27

$

5.71

Series听C 麻豆最新出品 Braves common stock, 麻豆最新出品 CEO (2)

137

$

4.67

(1) Grants vest between three and four years.
(2) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO鈥檚 employment agreement.
(3) Grants vest monthly over one year.

The Company did not grant any options to purchase Series A or Series B 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves or 麻豆最新出品 Formula One common stock during the nine months ended September 30, 2020.

Also during the nine months ended September 30, 2020, the Company granted 9 thousand, 3 thousand and 7 thousand time-based RSUs of Series C common stock of 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves and 麻豆最新出品 Formula One, respectively, to our CEO. The RSUs had a GDFV of $33.11, $18.17 and $24.68 per share, respectively, and cliff vest on December 10, 2020. These RSU grants were issued in lieu of our CEO receiving 50% of his remaining base salary for the last three quarters of calendar year 2020, and he has waived his right to receive the other 50%, in each case, in light of the ongoing financial impact of COVID-19.

麻豆最新出品 calculates the GDFV for all of its equity classified Awards and the subsequent remeasurement of its liability classified Awards using the Black-Scholes Model. 麻豆最新出品 estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of 麻豆最新出品 common stock and the implied volatility of publicly traded 麻豆最新出品 options. 麻豆最新出品 uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject Awards.

麻豆最新出品鈥擮utstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of Awards to purchase 麻豆最新出品 common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards. 听

麻豆最新出品 SiriusXM

Series听A

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

average

intrinsic

麻豆最新出品

remaining

value

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2020

22

$

22.62

9,817

$

33.90

Granted

$

439

$

39.29

Exercised

(17)

$

20.33

(121)

$

28.50

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

5

$

31.00

0.2

years

$

10,135

$

34.20

3.0

years

$

22

Exercisable at September 30, 2020

5

$

31.00

0.2

years

$

7,985

$

32.24

2.4

years

$

21

麻豆最新出品 Braves

Series听A

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

average

intrinsic

麻豆最新出品

remaining

value

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2020

2

$

11.89

1,267

$

21.82

Granted

$

164

$

20.06

Exercised

$

(11)

$

16.24

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

2

$

11.89

1.7

years

$

1,420

$

21.66

3.9

years

$

3

Exercisable at September 30, 2020

2

$

11.89

1.7

years

$

817

$

18.84

2.3

years

$

2

麻豆最新出品 Formula One

Series听A

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

average

intrinsic

麻豆最新出品

remaining

value

麻豆最新出品

remaining

value

Awards听(000's)

WAEP

life

(millions)

Awards听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2020

1

$

12.63

8,284

$

31.16

Granted

$

1,726

$

28.85

Exercised

$

(360)

$

30.38

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

1

$

12.63

2.2

years

$

9,650

$

30.78

4.5

years

$

59

Exercisable at September 30, 2020

1

$

12.63

2.2

years

$

7,405

$

30.03

4.1

years

$

46

As of September 30, 2020, the total unrecognized compensation cost related to unvested Awards was approximately $28 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.4 years.

As of September 30, 2020, 麻豆最新出品 reserved 10.1 million, 1.4 million and 9.7 million shares of Series A and Series C common stock of 麻豆最新出品 SiriusXM, 麻豆最新出品 Braves and 麻豆最新出品 Formula One, respectively, for issuance under exercise privileges of outstanding stock Awards.

Sirius XM Holdings 鈥 Stock-based Compensation

Sirius XM Holdings granted various types of stock awards to its employees during the nine months ended September 30, 2020. As of September 30, 2020, Sirius XM Holdings has approximately 196 million options outstanding of which approximately 154 million are exercisable, each with a WAEP per share of $4.61 and $4.25, respectively. The aggregate intrinsic value of Sirius XM Holdings options outstanding and exercisable as of September 30, 2020 is $206 million and $195 million, respectively. During the nine months ended September 30, 2020, Sirius XM Holdings granted approximately

33 million nonvested RSUs with a GDFV per share of $6.14. The stock-based compensation expense related to Sirius XM Holdings was $58 million and $65 million for the three months ended September 30, 2020 and 2019, respectively, and $165 million and $171 million for the nine months ended September 30, 2020 and 2019, respectively. In addition, the acquisition and restructuring costs recognized by Sirius XM Holdings during the nine months ended September 30, 2019 includes $21 million of stock-based compensation. As of September 30, 2020, the total unrecognized compensation cost related to unvested Sirius XM Holdings stock options and RSUs was $418 million. The Sirius XM Holdings unrecognized compensation cost will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.7 years.