麻豆最新出品

Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.22.0.1
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:
Cash and cash equivalents $ 2,814 $ 2,831 $ 1,222
Trade and other receivables, net 828 823
Other current assets 1,170 376
Total current assets 4,812 4,030
Investments in affiliates, accounted for using the equity method 945 1,018
Property and equipment, at cost 4,027 4,017
Accumulated depreciation (2,017) (1,778)
Property and equipment, net 2,010 2,239
Goodwill 19,248 19,218 $ 19,939
FCC licenses 8,600 8,600
Other 1,385 1,385
Intangible assets not subject to amortization 29,233 29,203
Intangible assets subject to amortization, net 4,797 5,378
Other assets 2,554 2,136
Total assets 44,351 44,004
Current liabilities:
Accounts payable and accrued liabilities 1,832 1,583
Current portion of debt 2,891 743
Deferred revenue 1,790 2,070
Other current liabilities 97 94
Total current liabilities 6,610 4,490
Long-term debt 15,699 16,686
Deferred income tax liabilities 2,218 2,126
Other liabilities 987 1,101
Total liabilities 25,514 24,403
Redeemable noncontrolling interests in equity of subsidiary 575
Stockholders' equity:
Total stockholders' equity 14,672 15,091
Noncontrolling interests in equity of subsidiaries 3,590 4,510
Total liabilities and equity 44,351 44,004
Consolidation Eliminations
Current assets:
Other current assets (371)
Total current assets (371)
Intergroup interests (570) (426)
Other assets (53) (42)
Total assets (623) (839)
Current liabilities:
Other current liabilities (371)
Total current liabilities (371)
Deferred income tax liabilities (53) (42)
Redeemable intergroup interests (570) (426)
Total liabilities (623) (839)
Stockholders' equity:
Total liabilities and equity (623) (839)
麻豆最新出品 SiriusXM Group
Current assets:
Cash and cash equivalents 598 996
Trade and other receivables, net 722 672
Other current assets 793 225
Total current assets 2,113 1,893
Intergroup interests 379 257
Investments in affiliates, accounted for using the equity method 805 886
Property and equipment, at cost 2,811 2,842
Accumulated depreciation (1,697) (1,526)
Property and equipment, net 1,114 1,316
Goodwill 15,111 15,082
FCC licenses 8,600 8,600
Other 1,242 1,242
Intangible assets not subject to amortization 24,953 24,924
Intangible assets subject to amortization, net 1,269 1,471
Other assets 1,041 1,334
Total assets 31,674 32,081
Current liabilities:
Intergroup payable (receivable) 14 (22)
Accounts payable and accrued liabilities 1,458 1,380
Current portion of debt 2,184 475
Deferred revenue 1,454 1,721
Other current liabilities 68 442
Total current liabilities 5,178 3,996
Long-term debt 12,078 12,525
Deferred income tax liabilities 2,206 2,116
Other liabilities 611 689
Total liabilities 20,073 19,326
Stockholders' equity:
Total stockholders' equity 8,036 8,250
Noncontrolling interests in equity of subsidiaries 3,565 4,505
Total liabilities and equity 31,674 32,081
麻豆最新出品 SiriusXM Group | Consolidation Eliminations
Current assets:
Investments in affiliates, accounted for using the equity method (294) (170)
Total assets (14,402) (10,589)
Braves Group
Current assets:
Cash and cash equivalents 142 151
Trade and other receivables, net 40 30
Other current assets 148 63
Total current assets 330 244
Investments in affiliates, accounted for using the equity method 110 94
Property and equipment, at cost 1,008 977
Accumulated depreciation (231) (178)
Property and equipment, net 777 799
Goodwill 180 180
Other 143 143
Intangible assets not subject to amortization 323 323
Intangible assets subject to amortization, net 21 24
Other assets 75 87
Total assets 1,636 1,571
Current liabilities:
Intergroup payable (receivable) (31) (35)
Accounts payable and accrued liabilities 66 53
Current portion of debt 12 59
Deferred revenue 83 90
Other current liabilities 6 6
Total current liabilities 136 173
Long-term debt 685 611
Deferred income tax liabilities 65 52
Redeemable intergroup interests 257 226
Other liabilities 197 218
Total liabilities 1,340 1,280
Stockholders' equity:
Total stockholders' equity 296 291
Total liabilities and equity 1,636 1,571
Formula One Group
Current assets:
Cash and cash equivalents 2,074 1,684
Trade and other receivables, net 66 121
Other current assets 229 459
Total current assets 2,369 2,264
Intergroup interests 191 169
Investments in affiliates, accounted for using the equity method 30 38
Property and equipment, at cost 208 198
Accumulated depreciation (89) (74)
Property and equipment, net 119 124
Goodwill 3,957 3,956
Intangible assets not subject to amortization 3,957 3,956
Intangible assets subject to amortization, net 3,507 3,883
Other assets 1,491 757
Total assets 11,664 11,191
Current liabilities:
Intergroup payable (receivable) 17 57
Accounts payable and accrued liabilities 308 150
Current portion of debt 695 209
Deferred revenue 253 259
Other current liabilities 23 17
Total current liabilities 1,296 692
Long-term debt 2,936 3,550
Redeemable intergroup interests 313 200
Other liabilities 179 194
Total liabilities 4,724 4,636
Redeemable noncontrolling interests in equity of subsidiary 575
Stockholders' equity:
Total stockholders' equity 6,340 6,550
Noncontrolling interests in equity of subsidiaries 25 5
Total liabilities and equity $ 11,664 $ 11,191