Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.23.2
Stock-Based Compensation (Tables)
 6 Months Ended
Jun. 30, 2023
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

8

Ìý

15

Ìý

16

​

Customer service and billing

​

Ìý

2

Ìý

2

Ìý

3

Ìý

3

​

Other

​

Ìý

1

Ìý

2

Ìý

2

Ìý

3

​

Other operating expense

​

Ìý

11

Ìý

9

Ìý

22

Ìý

17

​

Selling, general and administrative

​

Ìý

32

Ìý

36

Ìý

68

Ìý

73

​

​

​

$

54

Ìý

57

Ìý

110

Ìý

112

​
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2023

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· employees and directors (1)

19

​

$

8.98

​

SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (2)

370

​

$

10.34

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· employees and directors (1)

8

​

$

28.17

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (3)

71

​

$

30.70

​

Series C Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· employees and directors (1)

3

​

$

14.24

​
(1) Grants vest between two and three years.
(2) Grant cliff vests on December 29, 2023. Grant was made in connection with the CEO’s employment agreement.
(3) Grant vests in equal quarterly installments over 2023.
Â鶹×îгöÆ· SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

6,862

​

$

39.83

​

​

​

​

​

​

​

Granted

Ìý

389

​

$

31.03

​

​

​

​

​

​

​

Exercised

Ìý

(213)

​

$

32.61

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(1,242)

​

$

31.30

​

​

​

​

​

​

​

Outstanding at June 30, 2023

Ìý

5,796

​

$

41.34

​

3.3

years

​

$

1

​

Exercisable at June 30, 2023

Ìý

3,467

​

$

40.62

Ìý

2.5

years

​

$

—

​
Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

3,108

​

$

26.17

​

​

​

​

​

​

​

Granted

Ìý

3

​

$

37.50

​

​

​

​

​

​

​

Exercised

Ìý

(151)

​

$

18.42

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(4)

​

$

22.75

​

​

​

​

​

​

​

Outstanding at June 30, 2023

Ìý

2,956

​

$

26.59

​

4.1

years

​

$

39

​

Exercisable at June 30, 2023

Ìý

1,356

​

$

25.69

Ìý

3.9

years

​

$

19

​
Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

7,086

​

$

36.18

​

​

​

​

​

​

​

Granted

Ìý

79

​

$

74.61

​

​

​

​

​

​

​

Exercised

Ìý

(863)

​

$

30.23

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2023

Ìý

6,302

​

$

37.48

​

3.5

years

​

$

238

​

Exercisable at June 30, 2023

Ìý

4,832

​

$

35.26

Ìý

3.3

years

​

$

193

​