Â鶹×îгöÆ·

Annual report pursuant to Section 13 and 15(d)

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.22.4
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2022
Schedule Of Equity Ownership And Carrying Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,Ìý2022

​

¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,Ìý2021

Ìý

​

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

Fair Value

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

​

​

ownership

​

(Level 1)

​

amount

​

amount

Ìý

​

​

dollarÌýamountsÌýinÌýmillions

Ìý

Â鶹×îгöÆ· SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

31%

​

$

4,857

Ìý

$

158

​

89

​

Sirius XM Canada

​

70%

​

​

NA

Ìý

​

597

Ìý

642

​

Other

​

​

​

​

​

​

​

68

​

74

​

Total Â鶹×îгöÆ· SiriusXM Group

​

​

​

​

​

​

​

823

​

805

​

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

Other

​

various

​

​

NA

​

​

95

​

110

​

Total Braves Group

​

​

​

​

​

​

​

95

​

110

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

Ìý

various

​

Ìý

NA

Ìý

​

34

Ìý

30

​

Total Formula One Group

​

​

​

​

​

​

​

34

Ìý

30

​

Consolidated Â鶹×îгöÆ·

​

​

​

​

​

​

$

952

​

945

​

​

Schedule Of Â鶹×îгöÆ·'s Share Of Earnings (Losses) Of Affiliates

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Â鶹×îгöÆ· SiriusXM Group

​

​

​

​

​

​

​

​

Live Nation

​

$

72

​

(235)

​

(465)

​

Sirius XM Canada

​

​

—

Ìý

4

Ìý

5

​

Other

​

​

(5)

​

(22)

​

(24)

​

Total Â鶹×îгöÆ· SiriusXM Group

​

​

67

​

(253)

​

(484)

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

Other

​

​

32

​

30

​

6

​

Total Braves Group

​

​

32

​

30

​

6

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

Live Nation

​

Ìý

NA

Ìý

NA

Ìý

(112)

​

Other

​

Ìý

—

Ìý

23

Ìý

4

​

Total Formula One Group

​

​

—

​

23

​

(108)

​

Consolidated Â鶹×îгöÆ·

​

$

99

Ìý

(200)

Ìý

(586)

​

​

Summarized financial information

Consolidated Balance Sheets

​

​

​

​

​

​

​

​

​

December 31,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

​

​

amounts in millions

​

Current assets

​

$

8,160

Ìý

6,684

Ìý

Property, plant and equipment, net

​

Ìý

1,488

Ìý

1,092

Ìý

Intangible assets

​

​

1,419

​

1,395

​

Goodwill

​

Ìý

2,529

Ìý

2,591

Ìý

Other assets

​

​

2,865

​

2,640

​

Total assets

​

$

16,461

Ìý

14,402

Ìý

​

​

​

​

​

​

​

Current liabilities

​

$

8,303

​

6,856

​

Long-term debt, net

​

​

5,283

​

5,145

​

Other liabilities

​

​

2,111

​

2,037

​

Redeemable noncontrolling interests

​

​

670

​

552

​

Equity

​

​

94

​

(188)

​

Total liabilities and equity

​

$

16,461

​

14,402

​

​

Consolidated Statements of Operations

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

​

​

​

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

​

​

​

amounts in millions

​

Revenue

​

$

16,681

Ìý

6,268

Ìý

1,861

​

Operating expenses:

​

Ìý

​

​

​

​

​

​

Direct operating expenses

​

​

12,337

​

4,356

​

1,402

​

Selling, general and administrative expenses

​

Ìý

2,956

Ìý

1,755

Ìý

1,524

​

Depreciation and amortization

​

​

450

​

416

​

485

​

Other operating expenses

​

​

206

​

159

​

103

​

​

​

​

15,949

Ìý

6,686

Ìý

3,514

​

Operating income (loss)

​

​

732

​

(418)

​

(1,653)

​

Interest expense

​

​

(278)

​

(282)

​

(227)

​

Other income (expense), net

​

​

51

​

89

​

23

​

Earnings (loss) before income taxes

​

​

505

​

(611)

​

(1,857)

​

Income tax (expense) benefit

​

​

(96)

​

2

​

29

​

Net earnings (loss)

​

​

409

​

(609)

​

(1,828)

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

113

​

42

​

(103)

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

296

​

(651)

​

(1,725)

​

​