Â鶹×îгöÆ·

Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.22.4
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets: Ìý Ìý Ìý
Cash and cash equivalents $ 2,246 $ 2,814 $ 2,831
Trade and other receivables, net 837 828 Ìý
Other current assets 768 1,170 Ìý
Total current assets 3,851 4,812 Ìý
Investments in affiliates, accounted for using the equity method 952 945 Ìý
Property and equipment, at cost 4,481 4,027 Ìý
Accumulated depreciation (2,226) (2,017) Ìý
Property and equipment, net 2,255 2,010 Ìý
Goodwill 19,341 19,248 $ 19,218
FCC licenses 8,600 8,600 Ìý
Other 1,366 1,385 Ìý
Intangible assets not subject to amortization 29,307 29,233 Ìý
Intangible assets subject to amortization, net 4,288 4,797 Ìý
Other assets 1,811 2,554 Ìý
Total assets 42,464 44,351 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 1,856 1,832 Ìý
Current portion of debt 1,679 2,891 Ìý
Deferred revenue 1,773 1,790 Ìý
Other current liabilities 102 97 Ìý
Total current liabilities 5,410 6,610 Ìý
Long-term debt 14,953 15,699 Ìý
Deferred income tax liabilities 2,101 2,218 Ìý
Other liabilities 874 987 Ìý
Total liabilities 23,338 25,514 Ìý
Redeemable noncontrolling interests in equity of subsidiary Ìý 575 Ìý
Stockholders' equity Ìý Ìý Ìý
Total stockholders' equity 15,963 14,672 Ìý
Noncontrolling interests in equity of subsidiaries 3,163 3,590 Ìý
Total liabilities and equity 42,464 44,351 Ìý
Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Intergroup interests (501) (570) Ìý
Other assets (7) (53) Ìý
Total assets (508) (623) Ìý
Current liabilities: Ìý Ìý Ìý
Deferred income tax liabilities (7) (53) Ìý
Redeemable intergroup interests (501) (570) Ìý
Total liabilities (508) (623) Ìý
Stockholders' equity Ìý Ìý Ìý
Total liabilities and equity (508) (623) Ìý
Â鶹×îгöÆ· SiriusXM Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 362 598 Ìý
Trade and other receivables, net 669 722 Ìý
Other current assets 523 793 Ìý
Total current assets 1,554 2,113 Ìý
Intergroup interests 282 379 Ìý
Investments in affiliates, accounted for using the equity method 823 805 Ìý
Property and equipment, at cost 2,957 2,811 Ìý
Accumulated depreciation (1,840) (1,697) Ìý
Property and equipment, net 1,117 1,114 Ìý
Goodwill 15,209 15,111 Ìý
FCC licenses 8,600 8,600 Ìý
Other 1,242 1,242 Ìý
Intangible assets not subject to amortization 25,051 24,953 Ìý
Intangible assets subject to amortization, net 1,101 1,269 Ìý
Other assets 551 1,041 Ìý
Total assets 30,479 31,674 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) 7 14 Ìý
Accounts payable and accrued liabilities 1,405 1,458 Ìý
Current portion of debt 1,543 2,184 Ìý
Deferred revenue 1,321 1,454 Ìý
Other current liabilities 68 68 Ìý
Total current liabilities 4,344 5,178 Ìý
Long-term debt 11,600 12,078 Ìý
Deferred income tax liabilities 2,054 2,206 Ìý
Other liabilities 584 611 Ìý
Total liabilities 18,582 20,073 Ìý
Stockholders' equity Ìý Ìý Ìý
Total stockholders' equity 8,759 8,036 Ìý
Noncontrolling interests in equity of subsidiaries 3,138 3,565 Ìý
Total liabilities and equity 30,479 31,674 Ìý
Braves Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 151 142 Ìý
Trade and other receivables, net 45 40 Ìý
Other current assets 78 148 Ìý
Total current assets 274 330 Ìý
Investments in affiliates, accounted for using the equity method 95 110 Ìý
Property and equipment, at cost 1,008 1,008 Ìý
Accumulated depreciation (278) (231) Ìý
Property and equipment, net 730 777 Ìý
Goodwill 176 180 Ìý
Other 124 143 Ìý
Intangible assets not subject to amortization 300 323 Ìý
Intangible assets subject to amortization, net 24 21 Ìý
Other assets 54 75 Ìý
Total assets 1,477 1,636 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) (7) (31) Ìý
Accounts payable and accrued liabilities 55 66 Ìý
Current portion of debt 75 12 Ìý
Deferred revenue 105 83 Ìý
Other current liabilities 5 6 Ìý
Total current liabilities 233 136 Ìý
Long-term debt 467 685 Ìý
Deferred income tax liabilities 54 65 Ìý
Redeemable intergroup interests 278 257 Ìý
Other liabilities 151 197 Ìý
Total liabilities 1,183 1,340 Ìý
Stockholders' equity Ìý Ìý Ìý
Total stockholders' equity 294 296 Ìý
Total liabilities and equity 1,477 1,636 Ìý
Formula One Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 1,733 2,074 Ìý
Trade and other receivables, net 123 66 Ìý
Other current assets 167 229 Ìý
Total current assets 2,023 2,369 Ìý
Intergroup interests 219 191 Ìý
Investments in affiliates, accounted for using the equity method 34 30 Ìý
Property and equipment, at cost 516 208 Ìý
Accumulated depreciation (108) (89) Ìý
Property and equipment, net 408 119 Ìý
Goodwill 3,956 3,957 Ìý
Intangible assets not subject to amortization 3,956 3,957 Ìý
Intangible assets subject to amortization, net 3,163 3,507 Ìý
Other assets 1,213 1,491 Ìý
Total assets 11,016 11,664 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) Ìý 17 Ìý
Accounts payable and accrued liabilities 396 308 Ìý
Current portion of debt 61 695 Ìý
Deferred revenue 347 253 Ìý
Other current liabilities 29 23 Ìý
Total current liabilities 833 1,296 Ìý
Long-term debt 2,886 2,936 Ìý
Redeemable intergroup interests 223 313 Ìý
Other liabilities 139 179 Ìý
Total liabilities 4,081 4,724 Ìý
Redeemable noncontrolling interests in equity of subsidiary Ìý 575 Ìý
Stockholders' equity Ìý Ìý Ìý
Total stockholders' equity 6,910 6,340 Ìý
Noncontrolling interests in equity of subsidiaries 25 25 Ìý
Total liabilities and equity $ 11,016 $ 11,664 Ìý