Â鶹×îгöÆ·

Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Components of Income Tax Expense (Benefit)

​

​

​

​

​

​

​

​

​

​

​

​

³Û±ð²¹°ù²õÌý±ð²Ô»å±ð»åÌý¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Current:

​

​

​

​

​

​

​

​

Federal

​

$

(77)

Ìý

(26)

Ìý

13

​

State and local

​

Ìý

(50)

Ìý

(51)

Ìý

(62)

​

Foreign

​

Ìý

(24)

Ìý

(9)

Ìý

(2)

​

​

​

Ìý

(151)

Ìý

(86)

Ìý

(51)

​

Deferred:

​

​

​

​

​

​

​

​

Federal

​

Ìý

(299)

Ìý

(130)

Ìý

12

​

State and local

​

Ìý

(44)

Ìý

84

Ìý

(1)

​

Foreign

​

Ìý

330

Ìý

87

Ìý

84

​

​

​

Ìý

(13)

Ìý

41

Ìý

95

​

Income tax benefit (expense)

​

$

(164)

Ìý

(45)

Ìý

44

​

​

Summary of domestic and foreign earnings

​

​

​

​

​

​

​

​

​

​

​

​

³Û±ð²¹°ù²õÌý±ð²Ô»å±ð»åÌý¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Domestic

​

$

1,852

Ìý

666

Ìý

(969)

​

Foreign

​

Ìý

341

Ìý

123

Ìý

(466)

​

Total

​

$

2,193

Ìý

789

Ìý

(1,435)

​

​

Schedule of Effective Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

³Û±ð²¹°ù²õÌý±ð²Ô»å±ð»åÌý¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Computed expected tax benefit (expense)

​

$

(461)

Ìý

(166)

Ìý

301

​

State and local income taxes, net of federal income taxes

​

Ìý

(76)

Ìý

(58)

Ìý

(42)

​

Foreign income taxes, net of foreign tax credit

​

​

27

​

34

​

20

​

Income tax reserves

​

​

12

​

140

​

(19)

​

Taxable dividends, net of dividends received deductions

​

​

(7)

​

(11)

​

(12)

​

Federal tax credits

​

​

25

​

55

​

24

​

Change in valuation allowance affecting tax expense

​

Ìý

303

Ìý

(135)

Ìý

(69)

​

Change in tax rate

​

​

6

​

146

​

30

​

Deductible stock-based compensation

​

​

26

​

36

​

14

​

Non-deductible executive compensation

​

​

(21)

​

(17)

​

(17)

​

Non-taxable gain / non-deductible (loss)

​

​

11

​

(76)

​

—

​

Impairment of nondeductible goodwill

​

​

—

​

—

​

(194)

​

Other, net

​

Ìý

(9)

Ìý

7

Ìý

8

​

Income tax benefit (expense)

​

$

(164)

Ìý

(45)

Ìý

44

​

​

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities are presented below:

​

​

​

​

​

​

​

​

​

DecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Deferred tax assets:

​

​

​

​

​

​

Tax loss and credit carryforwards

​

$

1,170

Ìý

1,475

​

Other accrued liabilities

​

Ìý

256

Ìý

232

​

Investments

​

Ìý

139

Ìý

83

​

Accrued stock compensation

​

Ìý

81

Ìý

84

​

Deferred revenue

​

​

34

​

41

​

Discount on debt

​

​

—

​

207

​

Other future deductible amounts

​

Ìý

16

Ìý

19

​

Deferred tax assets

​

Ìý

1,696

Ìý

2,141

​

Valuation allowance

​

Ìý

(116)

Ìý

(424)

​

Net deferred tax assets

​

Ìý

1,580

Ìý

1,717

​

Deferred tax liabilities:

​

​

​

​

​

​

Intangible assets

​

​

2,696

​

2,767

​

Fixed assets

​

Ìý

371

Ìý

478

​

Discount on debt

​

​

29

​

—

​

Deferred tax liabilities

​

Ìý

3,096

Ìý

3,245

​

Net deferred tax liabilities

​

$

1,516

Ìý

1,528

​

​

Summary of Income Tax Contingencies

​

​

​

​

​

​

​

​

​

​

​

​

DecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

​

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Balance at beginning of year

​

$

179

Ìý

432

Ìý

405

​

Decrease for tax positions of prior years

​

Ìý

(17)

ÌýÌýÌýÌý

(2)

ÌýÌýÌýÌý

(7)

​

Increase (decrease) in tax positions for current year

​

​

31

​

(10)

​

20

​

Increase in tax positions from prior years

​

Ìý

5

Ìý

9

Ìý

14

​

Settlements with tax authorities

​

​

—

​

(250)

​

—

​

Balance at end of year

​

$

198

Ìý

179

Ìý

432

​